The following consensus for Aston Martin Lagonda Global Holdings plc was updated on 22 April 2024 and reflects 12 analysts' expectations received between 20 March and 22 April 2024

THREE MONTHS ENDED 31 MARCH 2024 ANALYST CONSENSUS ESTIMATES

Ave. High Low
Wholesales (#) 1,024 1,153 975
Net Revenue 290 313 269
Gross profit 105 114 94
Gross margin 36.3% 39.0% 34.0%
Adj. EBITDA 30 49 17
EBITDA Margin 10.3% 16.0% 6.5%
Adj. EBIT (59) (49) (75)
Adj. EBT (93) (77) (123)
CAPEX (88) (80) (90)
FCF (132) (70) (218)

FINANCIAL YEAR ENDED 31 DECEMBER 2024 ANALYST CONSENSUS ESTIMATES

Ave. High Low
Wholesales (#) 7,146 7,255 7,059
Net Revenue 1,824 1,921 1,759
Gross profit 747 799 700
Gross margin 41.0% 43.1% 39.5%
Adj. EBITDA 408 451 368
EBITDA Margin 22.4% 24.4% 20.9%
Adj. EBIT 3 51 (40)
Adj. EBT (130) (59) (255)
CAPEX (355) (350) (372)
FCF (85) (7) (158)

FINANCIAL YEAR ENDED 31 DECEMBER 2025 ANALYST CONSENSUS ESTIMATES

Ave. High Low
Wholesales (#) 8,197 9,312 7,495
Net Revenue 2,083 2,345 1,941
Gross profit 878 983 811
Gross margin 42.3% 43.6% 40.5%
Adj. EBITDA 516 617 465
EBITDA Margin 24.7% 26.3% 23.1%
Adj. EBIT 126 215 65
Adj. EBT 14 100 (80)
CAPEX (375) (325) (472)
FCF 28 71 (30)

Aston Martin Lagonda is currently covered by the following analysts:

Barclays

Henning Cosman

BofA Securities

Horst Schneider

Deutsche Bank

Christoph Laskawi

HSBC

Michael Tyndall

J.P. Morgan

Akshat Kacker

Mediobanca Securities

Andrea Balloni

Bernstein

Daniel Roeska

Citi

Harald Hendrikse

Goldman Sachs

George Galliers

Jefferies

Philippe Houchois

Kepler Cheuvreux

Alexandre Raverdy

ODDO BHF

Anthony Dick

LEGAL DISCLOSURE

The financial forecasts presented above have not been prepared by and are not endorsed in any way by Aston Martin Lagonda Global Holdings plc (“Aston Martin Lagonda”). Aston Martin Lagonda has not verified or commented on any individual estimates, nor does it intend to do so in the future. Aston Martin Lagonda assumes no responsibility to update, revise or otherwise comment on any of the information contained in these forecasts. It should be noted that financial forecasts are, by definition, forward looking, and are therefore subject to various risks and uncertainties which are subject to change at any time.