The following consensus for Aston Martin Lagonda Global Holdings plc was updated on 2 December 2022 and reflects analysts' expectations received between 2 November and 1 December 2022.

Financial year ended 31 December 2022 Analysts Consensus Estimates*

Ave. High Low
Wholesales (#) 6,254 6,444 6,094
Net Revenue 1,342 1,391 1,304
Adj. EBITDA 187 206 170
Adj. EBITDA margin 14.0% 14.8% 13.0%
Adj. EBIT (135) (116) (157)
Adj. EBT (549) (506) (582)
CAPEX (303) (287) (315)
FCF (297) (203) (470)
Net Debt 778 874 657

*Consisting of 8 estimates

Financial year ended 31 December 2023 Analysts Consensus Estimates*

Ave. High Low
Wholesales (#) 7,134 7,553 6,705
Net Revenue 1,597 1,733 1,506
Adj. EBITDA 296 360 223
Adj. EBITDA margin 18.5% 21.9% 14.8%
Adj. EBIT (5) 69 (77)
Adj. EBT (185) (79) (361)
CAPEX (308) (270) (350)
FCF (126) (79) (192)
Net Debt 887 1,030 622

*Consisting of 8 estimates

Aston Martin Lagonda is currently covered by the following analysts:

Barclays

Henning Cosman

BofA Securities

Horst Schneider

Deutsche Bank

Christoph Laskawi

Jefferies

Philippe Houchois

Kepler Cheuvreux

Thomas Besson

ODDO BHF

Anthony Dick

Bernstein

Daniel Roeska

Citi

Gabriel Adler

Goldman Sachs

George Galliers

J.P. Morgan

Jose Asumendi

Mediobanca Securities

Andrea Balloni

Redburn

Charles Coldicott

Legal Disclosure

The financial forecasts presented above have not been prepared by and are not endorsed in any way by Aston Martin Lagonda Global Holdings plc (“Aston Martin Lagonda”). Aston Martin Lagonda has not verified or commented on any individual estimates, nor does it intend to do so in the future. Aston Martin Lagonda assumes no responsibility to update, revise or otherwise comment on any of the information contained in these forecasts. It should be noted that financial forecasts are, by definition, forward looking, and are therefore subject to various risks and uncertainties which are subject to change at any time.