The following consensus for Aston Martin Lagonda Global Holdings plc was updated on 4 January 2024 and reflects 9 analysts' expectations received between 2 November 2023 and 12 February 2024

THREE MONTHS ENDED 31 DECEMBER 2023 ANALYST CONSENSUS ESTIMATES

Ave. High Low
Wholesales (#) 2,298 2,388 2,255
Net Revenue 590 655 547
Gross profit 228 243 199
Gross margin 39.2% 42.7% 35.1%
Adj. EBITDA 164 192 146
EBITDA Margin 27.5% 29.5% 26.2%
Adj. EBIT 66 93 42
Adj. EBT 29 61 (13)
CAPEX (95) (85) (110)
FCF 26 105 (121)

FINANCIAL YEAR ENDED 31 DECEMBER 2023 ANALYST CONSENSUS ESTIMATES

Ave. High Low
Wholesales (#) 6,698 6,786 6,653
Net Revenue 1,627 1,694 1,586
Gross profit 598 612 570
Gross margin 36.9% 38.1% 35.5%
Adj. EBITDA 295 323 277
EBITDA Margin 18.1% 19.1% 17.4%
Adj. EBIT (68) (42) (93)
Adj. EBT (209) (160) (270)
CAPEX (372) (360) (396)
FCF (238) (181) (276)

FINANCIAL YEAR ENDED 31 DECEMBER 2024 ANALYST CONSENSUS ESTIMATES

Ave. High Low
Wholesales (#) 7,804 8,645 7,190
Net Revenue 1,922 2,019 1,861
Gross profit 743 792 693
Gross margin 38.8% 41.1% 36.9%
Adj. EBITDA 435 464 391
EBITDA Margin 22.9% 24.9% 20.8%
Adj. EBIT 76 141 31
Adj. EBT (52) (19) (127)
CAPEX (355) (310) (393)
FCF (19) 51 (120)

Aston Martin Lagonda is currently covered by the following analysts:

Barclays

Henning Cosman

BofA Securities

Horst Schneider

Goldman Sachs

George Galliers

Jefferies

Philippe Houchois

Kepler Cheuvreux

Thomas Besson

ODDO BHF

Anthony Dick

Bernstein

Daniel Roeska

Deutsche Bank

Christoph Laskawi

HSBC

Michael Tyndall

J.P. Morgan

Akshat Kacker

Mediobanca Securities

Andrea Balloni

LEGAL DISCLOSURE

The financial forecasts presented above have not been prepared by and are not endorsed in any way by Aston Martin Lagonda Global Holdings plc (“Aston Martin Lagonda”). Aston Martin Lagonda has not verified or commented on any individual estimates, nor does it intend to do so in the future. Aston Martin Lagonda assumes no responsibility to update, revise or otherwise comment on any of the information contained in these forecasts. It should be noted that financial forecasts are, by definition, forward looking, and are therefore subject to various risks and uncertainties which are subject to change at any time.